City Budget Review
Sports and Tourism budget, fiscal year 2022
Sports and Tourism spent $7.2M in fiscal year 2022 — 2.1% of the $348.6M the City of Surprise published across 19 departments, and the 10th-largest share.
Spending
$7.2M
2.1% of city spending
Revenue
$5.7M
Salaries
$1.5M
Divisions
6
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Full-Time Salaries | $1.4M19% · 60 lines |
| Grounds Maintenance | $1.0M14% · 43 lines |
| Building Maintenance | $854K12% · 89 lines |
| Utilsvc-Electricity | $679K9.4% · 18 lines |
| Prof Svc-Service Agreements | $582K8.0% · 54 lines |
| Part-Time Employees Wages | $467K6.5% · 140 lines |
| Agricultural Grounds Supplies | $337K4.7% · 70 lines |
| Benefits-ASRS | $199K2.7% · 87 lines |
| 63 other categories | $1.7M23% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| NPC PO-Cty Shr Ticket Salesrev | $1.4M24% · 1 line |
| NPC PO-Ctyshr Tkt Surchargerev | $788K14% · 1 line |
| Special Events Revenue | $604K11% · 1 line |
| Facility Use Revenue | $566K9.8% · 2 lines |
| Non-Grant Intergovtl Rev-State | $355K6.2% · 1 line |
| Concession Revenue | $343K6.0% · 1 line |
| Baseball Advertising Rev | $313K5.4% · 1 line |
| Program Fee Revenue | $312K5.4% · 1 line |
| 18 other categories | $1.1M19% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Prof Svc-Service AgreementsMay 31, 2022The largest of 2 such lines among the top 15 | Sports and Tourism Fund | $220,368.59 |
| Building MaintenanceJun 10, 2022The largest of 2 such lines among the top 15 | Sports, Entmt & Cul Asset Repl | $159,998.94 |
| Grounds MaintenanceNov 5, 2021The largest of 6 such lines among the top 15 | Sports, Entmt & Cul Asset Repl | $137,715.30 |
| Part-Time Employees WagesApr 1, 2022 | Sports and Tourism Fund | $92,000.00 |
| Utilsvc-ElectricityJun 30, 2022The largest of 3 such lines among the top 15 | Sports and Tourism Fund | $74,599.92 |
| Full-Time SalariesApr 1, 2022 | Sports and Tourism Fund | $68,000.00 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| NPC PO-Cty Shr Ticket Salesrev | Sports and Tourism Fund | $1,366,025.19 |
| NPC PO-Ctyshr Tkt Surchargerev | Spring Trng Ticket Surcharge | $787,845.00 |
| Special Events Revenue | Sports and Tourism Fund | $604,374.67 |
| Facility Use RevenueThe largest of 2 such lines among the top 15 | Sports and Tourism Fund | $504,975.48 |
| Non-Grant Intergovtl Rev-State | Arizona Office of Tourism | $354,744.00 |
| Concession Revenue | Sports and Tourism Fund | $342,787.81 |
| Baseball Advertising Rev | Sports and Tourism Fund | $313,247.59 |
| Program Fee Revenue | Sports and Tourism Fund | $311,550.00 |
| Lease Revenue | Sports and Tourism Fund | $276,369.41 |
| Ramada RentalsThe largest of 2 such lines among the top 15 | Sports and Tourism Fund | $231,302.52 |
| Tennis Tournaments | Sports and Tourism Fund | $142,635.70 |
| Miscellaneous Revenue | Stadium Improvements | $137,174.21 |
| Baseball Novelties Rev | Sports and Tourism Fund | $116,206.57 |
Explore every Sports and Tourism line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| Campus | $819,272.74 |
| Sports and Tourism | $701,788.62 |
Published salary total by fiscal year: $278K in 2018, $1.5M in 2022. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.