City Budget Review
Fire-Medical budget, fiscal year 2023
Fire-Medical spent $38.6M in fiscal year 2023 — 10.0% of the $387.8M the City of Surprise published across 22 departments, and the 4th-largest share.
Spending
$38.6M
10.0% of city spending · down 0.4% from 2022
Revenue
$21.4M
Salaries
$16.8M
Divisions
4
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Full-Time Salaries | $12.9M33% · 334 lines |
| Benefits-PSPRS | $4.8M13% · 255 lines |
| Overtime Compensation | $3.5M9.0% · 242 lines |
| Cptl-Land | $3.3M8.5% · 6 lines |
| Paid Time Off | $2.0M5.3% · 209 lines |
| Cptl-Vehicles | $1.6M4.1% · 4 lines |
| Holiday Pay | $1.5M3.8% · 172 lines |
| Fair Labor Act OT Compliance | $1.4M3.6% · 38 lines |
| 78 other categories | $7.7M20% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Ambulance Services | $13.5M63% · 1 line |
| Ambulance Insurance Discounts | $5.2M24% · 1 line |
| State Fire Ins Premium Tax Rev | $598K2.8% · 1 line |
| Federal Grant Revenue | $511K2.4% · 2 lines |
| Non-Grant Intergovtl Rev-State | $434K2.0% · 1 line |
| State Shared Smart & Safe Rev | $409K1.9% · 1 line |
| Ambulance Write Offs | $209K1.0% · 1 line |
| OFS-Capital Contributions | $98K0.5% · 1 line |
| 20 other categories | $359K1.7% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Cptl-LandJul 28, 2022 | Public Safety Election 2017 | $3,043,300.00 |
| Cptl-VehiclesJan 25, 2023 | Fire/EMS Dev Fee 2020 | $1,566,696.00 |
| Benefits-PSPRSJun 30, 2023 | General Fund | $732,922.18 |
| Full-Time SalariesFeb 24, 2023The largest of 12 such lines among the top 15 | General Fund | $426,168.98 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Ambulance Services | Ground Ambulance Service | $13,521,838.56 |
| Ambulance Insurance Discounts | Ground Ambulance Service | $5,224,853.28 |
| State Fire Ins Premium Tax Rev | General Fund | $597,566.64 |
| Federal Grant RevenueThe largest of 2 such lines among the top 15 | Grants | $463,248.98 |
| Non-Grant Intergovtl Rev-State | Wildland Fire | $433,838.98 |
| State Shared Smart & Safe Rev | Smart & Safe Fire-Medical | $409,058.10 |
| Ambulance Write Offs | Ground Ambulance Service | $208,798.64 |
| OFS-Capital Contributions | Ground Ambulance Capital Fund | $98,011.94 |
| Treat & Refer Insurance Discou | General Fund | $59,221.76 |
| Grant Revenue-Other | Grants | $46,551.00 |
| Ambulance - Revenue Recovery | Ground Ambulance Service | $45,147.43 |
| Treat & Refer Write Offs | General Fund | $42,160.88 |
| Interest Income Rev | Ground Ambulance Service | $25,544.20 |
| Program Fee Revenue | General Fund | $22,165.00 |
Explore every Fire-Medical line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| Fire Operations | $14,875,423.68 |
| Planning and Logistics | $992,740.58 |
| FD Administration and Finance | $935,854.66 |
Published salary total by fiscal year: $10.1M in 2018, $16.8M in 2023. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.