City Budget Review
Parks and Recreation budget, fiscal year 2025
Parks and Recreation spent $44.4M in fiscal year 2025 — 9.2% of the $481.2M the City of Surprise published across 22 departments, and the 5th-largest share.
Spending
$44.4M
9.2% of city spending · up 49% from 2024
Revenue
$3.5M
Salaries
$5.2M
Divisions
10
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Cptl-Buldings and Structures | $19.4M44% · 23 lines |
| Cptl-Improvements to Land | $7.6M17% · 41 lines |
| Full-Time Salaries | $4.1M9.2% · 488 lines |
| Part-Time Employees Wages | $2.0M4.5% · 704 lines |
| Parks Maintenance | $1.8M4.0% · 87 lines |
| Operational Supplies | $861K1.9% · 414 lines |
| Building Maintenance | $752K1.7% · 53 lines |
| Utilsvc-Electricity | $673K1.5% · 89 lines |
| 80 other categories | $7.2M16% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Program Fee Revenue | $2.4M67% · 4 lines |
| Class Fees Revenue | $381K11% · 3 lines |
| Service Collection Fee | $211K5.9% · 1 line |
| Tennis Lessons Revenue | $160K4.5% · 1 line |
| Facility Use Revenue | $148K4.2% · 3 lines |
| Concessions Sales Revenue | $79K2.2% · 1 line |
| Ramada Rentals | $69K1.9% · 1 line |
| Tennis Pro Shop Retail Revenue | $64K1.8% · 1 line |
| 12 other categories | $75K2.1% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Cptl-Buldings and StructuresFeb 13, 2025The largest of 10 such lines among the top 15 | General Capital Projects Fund | $2,547,009.34 |
| Cptl-Improvements to LandApr 8, 2025The largest of 5 such lines among the top 15 | Parks/Rec Dev Fee 2020 | $1,221,644.21 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Program Fee RevenueThe largest of 3 such lines among the top 15 | General Fund | $1,804,766.35 |
| Class Fees RevenueThe largest of 2 such lines among the top 15 | General Fund | $273,296.37 |
| Service Collection Fee | General Fund | $211,299.78 |
| Tennis Lessons Revenue | General Fund | $159,588.84 |
| Concessions Sales Revenue | General Fund | $78,659.37 |
| Ramada Rentals | General Fund | $69,357.50 |
| Facility Use RevenueThe largest of 3 such lines among the top 15 | General Fund | $68,404.04 |
| Tennis Pro Shop Retail Revenue | General Fund | $63,838.00 |
| Special Events Revenue | General Fund | $50,899.12 |
| Sponsorships | Sponsorships | $14,000.00 |
Explore every Parks and Recreation line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| Parks & Rec Admin and Support | $2,794,579.06 |
| Recreation Programs | $1,071,107.96 |
| Aquatics | $998,098.40 |
| Tennis | $257,765.30 |
| Special Events | $91,704.34 |
Published salary total by fiscal year: $3.4M in 2019, $5.2M in 2025. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.