City Budget Review
Finance budget, fiscal year 2022
Finance spent $7.2M in fiscal year 2022 — 2.1% of the $348.6M the City of Surprise published across 19 departments, and the 11th-largest share.
Spending
$7.2M
2.1% of city spending
Revenue
$65.4M
Salaries
$3.7M
Divisions
8
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Full-Time Salaries | $3.1M44% · 308 lines |
| Water Meter and Parts Supplies | $660K9.2% · 30 lines |
| Taxes Charges Service Fees | $503K7.0% · 225 lines |
| Benefits-ASRS | $442K6.2% · 303 lines |
| Paid Time Off | $323K4.5% · 270 lines |
| Postage and Mailings | $247K3.5% · 145 lines |
| Benefits-FICA | $215K3.0% · 305 lines |
| Benefits-Medical EPO | $204K2.8% · 245 lines |
| 45 other categories | $1.4M20% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Residential Base Single Family | $39.5M60% · 4 lines |
| Commercial Usage | $8.7M13% · 2 lines |
| Residential Single Family Usag | $6.0M9.1% · 1 line |
| Residential Base SF Annual | $3.6M5.5% · 3 lines |
| Commercial Base | $2.3M3.5% · 3 lines |
| Residential Base Multi Family | $1.5M2.4% · 2 lines |
| Residenital RV Resort | $513K0.8% · 1 line |
| Business License Revenue | $511K0.8% · 1 line |
| 42 other categories | $2.9M4.4% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Water Meter and Parts SuppliesNov 15, 2021The largest of 8 such lines among the top 15 | Water Operations | $128,543.95 |
| Prof Svc-Software LicensesJun 2, 2022 | Water Operations | $81,843.91 |
| Full-Time SalariesApr 1, 2022 | Sewer Operations | $52,000.00 |
| Prof Svc-Software LicensesFeb 23, 2022 | General Fund | $41,895.00 |
| Prof Svc-Audit ServicesNov 29, 2021 | General Fund | $33,330.15 |
| Water Meter and Parts SuppliesJun 14, 2022 | Water Utility Capital | $30,000.00 |
| Full-Time SalariesJun 30, 2022 | Water Operations | $26,636.48 |
| Full-Time SalariesJun 30, 2022 | General Fund | $26,425.89 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Residential Base Single Family | Sewer Operations | $17,281,895.06 |
| Residential Base Single Family | Solid Waste Operations | $12,622,552.67 |
| Residential Base Single Family | Water Operations | $7,667,447.15 |
| Commercial Usage | Water Operations | $6,164,657.09 |
| Residential Single Family Usag | Water Operations | $5,968,489.24 |
| Residential Base SF Annual | Sewer Operations | $2,727,586.98 |
| Commercial Usage | Sewer Operations | $2,528,229.16 |
| Residential Base Single Family | Stormwater Operations | $1,888,488.28 |
| Commercial Base | Water Operations | $1,399,226.99 |
| Residential Base Multi Family | Sewer Operations | $1,357,628.97 |
| Commercial Base | Stormwater Operations | $838,294.69 |
| Residential Base SF Annual | Solid Waste Operations | $597,654.37 |
| Residenital RV Resort | Sewer Operations | $512,731.27 |
| Business License Revenue | General Fund | $510,547.00 |
| Residential Multi Family Usage | Water Operations | $502,223.59 |
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| Utility Billing | $1,034,947.42 |
| Accounting | $758,276.74 |
| Finance Admin | $649,705.42 |
| Budget | $437,427.64 |
| Procurement | $411,311.68 |
| Revenue | $383,799.52 |
Published salary total by fiscal year: $1.6M in 2010, $3.7M in 2022. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.