City Budget Review
Human Services and Community Vitality budget, fiscal year 2022
Human Services and Community Vitality spent $5.7M in fiscal year 2022 — 1.6% of the $348.6M the City of Surprise published across 19 departments, and the 13th-largest share.
Spending
$5.7M
1.6% of city spending
Revenue
$6.8M
Salaries
$1.2M
Divisions
7
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Full-Time Salaries | $1.3M23% · 210 lines |
| Professional_Outside Svc-Other | $1.2M22% · 234 lines |
| Intang-Lease Asset | $1.2M22% · 2 lines |
| Cptl-Works of Art | $294K5.2% · 18 lines |
| Part-Time Employees Wages | $277K4.9% · 173 lines |
| Benefits-ASRS | $205K3.6% · 239 lines |
| Benefits-Medical PPO | $114K2.0% · 167 lines |
| Benefits-FICA | $104K1.8% · 255 lines |
| 60 other categories | $897K16% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Federal Grant Revenue | $4.4M64% · 3 lines |
| OFS-Capital Lease Financing | $1.2M18% · 2 lines |
| Grant Revenue-Other | $297K4.4% · 2 lines |
| Grant Revenue-Program Income | $269K4.0% · 1 line |
| Area Agency on Aging-Federal | $230K3.4% · 1 line |
| Non-Grant Intergovtl Rev-Local | $179K2.6% · 1 line |
| Facility Use Revenue | $97K1.4% · 2 lines |
| Sponsorships | $41K0.6% · 1 line |
| 8 other categories | $94K1.4% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Intang-Lease AssetJun 30, 2022 | Neighborhood Revitalization | $724,422.70 |
| Intang-Lease AssetJun 30, 2022 | General Fund | $500,913.73 |
| Cptl-Works of ArtMay 24, 2022 | Public Safety Election 2017 | $143,000.00 |
| Professional_Outside Svc-OtherJan 19, 2022The largest of 10 such lines among the top 15 | Neighborhood Revitalization | $55,001.49 |
| Cptl-Improvements to LandSep 13, 2021 | Neighborhood Revitalization | $53,415.53 |
| OFU-Lease Liab PrincipalJun 30, 2022 | Neighborhood Revitalization | $35,395.93 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Federal Grant RevenueThe largest of 2 such lines among the top 15 | Grants | $2,277,598.96 |
| Federal Grant Revenue | Neighborhood Revitalization | $1,979,290.66 |
| OFS-Capital Lease Financing | Neighborhood Revitalization | $724,422.70 |
| OFS-Capital Lease Financing | General Fund | $500,913.73 |
| Grant Revenue-Other | Grants | $276,000.00 |
| Grant Revenue-Program Income | Neighborhood Revitalization | $269,262.24 |
| Area Agency on Aging-Federal | Grants | $230,368.00 |
| Non-Grant Intergovtl Rev-Local | General Fund | $179,060.00 |
| Facility Use RevenueThe largest of 2 such lines among the top 15 | General Fund | $69,122.00 |
| Sponsorships | Donations | $40,950.00 |
| Lease Revenue | General Fund | $29,169.58 |
| Grant Revenue-Other | General Fund | $21,010.50 |
| Meal Fee Revenue | General Fund | $18,517.00 |
Explore every Human Services and Community Vitality line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| HSCV Administration | $390,644.28 |
| Neighborhood Services | $273,799.24 |
| Community Resources | $248,649.44 |
| Senior Services | $214,267.82 |
| HSCV Community Engagement | $105,214.46 |
Published salary total by fiscal year: $751K in 2018, $1.2M in 2022. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.