City Budget Review
Human Services and Community Vitality budget, fiscal year 2023
Human Services and Community Vitality spent $6.0M in fiscal year 2023 — 1.5% of the $387.8M the City of Surprise published across 22 departments, and the 13th-largest share.
Spending
$6.0M
1.5% of city spending · up 6.0% from 2022
Revenue
$7.8M
Salaries
$1.6M
Divisions
7
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Professional_Outside Svc-Other | $1.7M29% · 155 lines |
| Full-Time Salaries | $1.3M22% · 209 lines |
| Cptl-Design Engineering | $545K9.1% · 6 lines |
| Cptl-Works of Art | $478K8.0% · 19 lines |
| Part-Time Employees Wages | $280K4.7% · 193 lines |
| Benefits-ASRS | $207K3.5% · 238 lines |
| Profsvc-Councilcommun Outreach | $198K3.3% · 48 lines |
| Paid Time Off | $135K2.3% · 166 lines |
| 59 other categories | $1.1M18% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Federal Grant Revenue | $7.2M92% · 5 lines |
| Area Agency on Aging-Federal | $203K2.6% · 1 line |
| Non-Grant Intergovtl Rev-Local | $172K2.2% · 1 line |
| Grant Revenue-Program Income | $107K1.4% · 1 line |
| Facility Use Revenue | $59K0.7% · 2 lines |
| Grant Revenue-Other | $41K0.5% · 1 line |
| Sponsorships | $24K0.3% · 1 line |
| Program Fee Revenue | $22K0.3% · 1 line |
| 7 other categories | $18K0.2% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Professional_Outside Svc-OtherFeb 3, 2023The largest of 6 such lines among the top 15 | Neighborhood Revitalization | $231,644.54 |
| Cptl-Design EngineeringJun 22, 2023The largest of 4 such lines among the top 15 | Grants | $161,659.34 |
| Cptl-Works of ArtJan 25, 2023 | Traffic Election 2017 | $117,910.07 |
| Cptl-Works of ArtApr 26, 2023The largest of 2 such lines among the top 15 | Municipal Art Fund | $101,000.00 |
| Cptl-Buldings and StructuresMar 31, 2023 | Grants | $79,938.00 |
| Cptl-Works of ArtFeb 15, 2023 | Pavmnt Preservtn Election 2017 | $72,922.50 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Federal Grant RevenueThe largest of 4 such lines among the top 15 | Grants | $2,580,000.00 |
| Federal Grant Revenue | Neighborhood Revitalization | $2,157,604.80 |
| Area Agency on Aging-Federal | Grants | $202,530.00 |
| Non-Grant Intergovtl Rev-Local | General Fund | $172,080.00 |
| Grant Revenue-Program Income | Neighborhood Revitalization | $107,302.34 |
| Grant Revenue-Other | Grants | $40,909.20 |
| Facility Use RevenueThe largest of 2 such lines among the top 15 | General Fund | $36,024.00 |
| Sponsorships | Donations | $23,950.00 |
| Program Fee Revenue | General Fund | $21,519.45 |
| Meal Fee Revenue | General Fund | $20,009.50 |
| Donations-Operating | Donations | $5,796.50 |
Explore every Human Services and Community Vitality line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| HSCV Administration | $521,370.20 |
| Neighborhood Services | $392,273.44 |
| Community Resources | $384,323.68 |
| Senior Services | $217,434.10 |
| HSCV Community Engagement | $113,204.26 |
Published salary total by fiscal year: $751K in 2018, $1.6M in 2023. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.