The Surprise Standard

City Budget Review

Human Services and Community Vitality budget, fiscal year 2023

Human Services and Community Vitality spent $6.0M in fiscal year 2023 — 1.5% of the $387.8M the City of Surprise published across 22 departments, and the 13th-largest share.

Spending

$6.0M

1.5% of city spending · up 6.0% from 2022

Revenue

$7.8M

Salaries

$1.6M

Divisions

7

Where the money went

Every published expense line, added up by the city's own category.

Human Services and Community Vitality spending by category, fiscal year 2023
CategoryTotal
Professional_Outside Svc-Other$1.7M29% · 155 lines
Full-Time Salaries$1.3M22% · 209 lines
Cptl-Design Engineering$545K9.1% · 6 lines
Cptl-Works of Art$478K8.0% · 19 lines
Part-Time Employees Wages$280K4.7% · 193 lines
Benefits-ASRS$207K3.5% · 238 lines
Profsvc-Councilcommun Outreach$198K3.3% · 48 lines
Paid Time Off$135K2.3% · 166 lines
59 other categories$1.1M18%

Where the money came from

Revenue the city credited to this department, by category.

Human Services and Community Vitality revenue by category, fiscal year 2023
CategoryTotal
Federal Grant Revenue$7.2M92% · 5 lines
Area Agency on Aging-Federal$203K2.6% · 1 line
Non-Grant Intergovtl Rev-Local$172K2.2% · 1 line
Grant Revenue-Program Income$107K1.4% · 1 line
Facility Use Revenue$59K0.7% · 2 lines
Grant Revenue-Other$41K0.5% · 1 line
Sponsorships$24K0.3% · 1 line
Program Fee Revenue$22K0.3% · 1 line
7 other categories$18K0.2%

Largest single payments

The biggest individual payments the city published for this department.

Largest Human Services and Community Vitality payments, fiscal year 2023
DescriptionFundAmount
Professional_Outside Svc-OtherFeb 3, 2023The largest of 6 such lines among the top 15Neighborhood Revitalization$231,644.54
Cptl-Design EngineeringJun 22, 2023The largest of 4 such lines among the top 15Grants$161,659.34
Cptl-Works of ArtJan 25, 2023Traffic Election 2017$117,910.07
Cptl-Works of ArtApr 26, 2023The largest of 2 such lines among the top 15Municipal Art Fund$101,000.00
Cptl-Buldings and StructuresMar 31, 2023Grants$79,938.00
Cptl-Works of ArtFeb 15, 2023Pavmnt Preservtn Election 2017$72,922.50

Largest revenue lines

The biggest individual receipts the city credited to this department.

Largest Human Services and Community Vitality revenue lines, fiscal year 2023
DescriptionFundAmount
Federal Grant RevenueThe largest of 4 such lines among the top 15Grants$2,580,000.00
Federal Grant RevenueNeighborhood Revitalization$2,157,604.80
Area Agency on Aging-FederalGrants$202,530.00
Non-Grant Intergovtl Rev-LocalGeneral Fund$172,080.00
Grant Revenue-Program IncomeNeighborhood Revitalization$107,302.34
Grant Revenue-OtherGrants$40,909.20
Facility Use RevenueThe largest of 2 such lines among the top 15General Fund$36,024.00
SponsorshipsDonations$23,950.00
Program Fee RevenueGeneral Fund$21,519.45
Meal Fee RevenueGeneral Fund$20,009.50
Donations-OperatingDonations$5,796.50

Explore every Human Services and Community Vitality line →

Salaries by division

Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.

Human Services and Community Vitality salary totals by division, fiscal year 2023
DivisionPublished total
HSCV Administration$521,370.20
Neighborhood Services$392,273.44
Community Resources$384,323.68
Senior Services$217,434.10
HSCV Community Engagement$113,204.26

Published salary total by fiscal year: $751K in 2018, $1.6M in 2023. Not adjusted for inflation.

  1. 2018$751K
  2. 2019$1.1M
  3. 2020$1.3M
  4. 2021$1.7M
  5. 2022$1.2M
  6. 2023$1.6M

City labels these records unaudited. View the city's original records.