The Surprise Standard

City Budget Review

Human Services and Community Vitality budget, fiscal year 2024

Human Services and Community Vitality spent $9.6M in fiscal year 2024 — 2.8% of the $344.2M the City of Surprise published across 22 departments, and the 12th-largest share.

Spending

$9.6M

2.8% of city spending · up 60% from 2023

Revenue

$7.2M

Salaries

$1.9M

Divisions

8

Where the money went

Every published expense line, added up by the city's own category.

Human Services and Community Vitality spending by category, fiscal year 2024
CategoryTotal
Professional_Outside Svc-Other$3.2M33% · 194 lines
Cptl-Design Engineering$1.8M18% · 17 lines
Full-Time Salaries$1.5M15% · 222 lines
Cptl-Buldings and Structures$1.1M12% · 11 lines
Part-Time Employees Wages$268K2.8% · 156 lines
Benefits-ASRS$227K2.4% · 239 lines
Paid Time Off$177K1.8% · 162 lines
Profsvc-Councilcommun Outreach$156K1.6% · 32 lines
60 other categories$1.3M13%

Where the money came from

Revenue the city credited to this department, by category.

Human Services and Community Vitality revenue by category, fiscal year 2024
CategoryTotal
Federal Grant Revenue$6.4M89% · 5 lines
Grant Revenue-Program Income$237K3.3% · 1 line
Grant Revenue-Other$228K3.2% · 1 line
Area Agency on Aging-Federal$175K2.4% · 1 line
Facility Use Revenue$36K0.5% · 3 lines
Sponsorships$26K0.4% · 1 line
Program Fee Revenue$23K0.3% · 1 line
Donations-Operating$22K0.3% · 2 lines
6 other categories$19K0.3%

Largest single payments

The biggest individual payments the city published for this department.

Largest Human Services and Community Vitality payments, fiscal year 2024
DescriptionFundAmount
Professional_Outside Svc-OtherApr 23, 2024The largest of 4 such lines among the top 15Grants$775,558.58
Cptl-Buldings and StructuresJun 24, 2024The largest of 2 such lines among the top 15Grants$652,789.12
Cptl-Design EngineeringMar 12, 2024The largest of 9 such lines among the top 15Grants$256,415.00

Largest revenue lines

The biggest individual receipts the city credited to this department.

Largest Human Services and Community Vitality revenue lines, fiscal year 2024
DescriptionFundAmount
Federal Grant RevenueThe largest of 4 such lines among the top 15Grants$2,480,167.97
Federal Grant RevenueNeighborhood Revitalization$1,042,648.08
Grant Revenue-Program IncomeNeighborhood Revitalization$236,766.74
Grant Revenue-OtherGrants$228,241.86
Area Agency on Aging-FederalGrants$174,790.00
Facility Use RevenueThe largest of 2 such lines among the top 15General Fund$35,471.56
SponsorshipsDonations$26,000.00
Program Fee RevenueGeneral Fund$23,367.00
Meal Fee RevenueGeneral Fund$17,868.50
Donations-OperatingThe largest of 2 such lines among the top 15Donations$15,349.50

Explore every Human Services and Community Vitality line →

Salaries by division

Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.

Human Services and Community Vitality salary totals by division, fiscal year 2024
DivisionPublished total
HSCV Administration$653,296.28
Community Resources$539,799.52
Neighborhood Services$336,804.00
Senior Services$188,918.86
HSCV Community Engagement$132,995.20

Published salary total by fiscal year: $751K in 2018, $1.9M in 2024. Not adjusted for inflation.

  1. 2018$751K
  2. 2019$1.1M
  3. 2020$1.3M
  4. 2021$1.7M
  5. 2022$1.2M
  6. 2023$1.6M
  7. 2024$1.9M

City labels these records unaudited. View the city's original records.