The Surprise Standard

City Budget Review

Water Resource Management budget, fiscal year 2022

Water Resource Management spent $31.7M in fiscal year 2022 — 9.1% of the $348.6M the City of Surprise published across 19 departments, and the 5th-largest share.

Spending

$31.7M

9.1% of city spending

Revenue

$18.3M

Salaries

$4.7M

Divisions

4

Where the money went

Every published expense line, added up by the city's own category.

Water Resource Management spending by category, fiscal year 2022
CategoryTotal
Full-Time Salaries$3.7M12% · 484 lines
Cptl-Machinery and Equipment$3.1M9.9% · 40 lines
Utilsvc-Electricity$3.0M9.3% · 149 lines
Cptl-Improvements to Land$2.7M8.4% · 23 lines
Cptl-Mineral_Water Rights$2.4M7.6% · 4 lines
Cptl-Improvements to Buildings$2.4M7.5% · 52 lines
Utilsvc-Cap Storage & Delivery$2.2M6.9% · 20 lines
Wells_Sewer_Lines Maintenance$1.3M4.1% · 40 lines
82 other categories$10.9M34%

Where the money came from

Revenue the city credited to this department, by category.

Water Resource Management revenue by category, fiscal year 2022
CategoryTotal
OFS-Capital Contributions$13.4M73% · 3 lines
Non-Grant Intergovtl Rev-Local$1.8M9.6% · 3 lines
Dev Agreement Connection Fees$816K4.5% · 1 line
Development Fees Revenue$794K4.3% · 1 line
Water Meter Installationfeerev$482K2.6% · 1 line
Reimbrev-Misc Refunds Reimb$296K1.6% · 2 lines
Groundwater Savings Facility$217K1.2% · 1 line
Unrealized Gain Loss Rev$159K0.9% · 6 lines
10 other categories$340K1.9%

Largest single payments

The biggest individual payments the city published for this department.

Largest Water Resource Management payments, fiscal year 2022
DescriptionFundAmount
Cptl-Mineral_Water RightsDec 8, 2021The largest of 2 such lines among the top 15Water Utility Capital$1,678,211.10
Water Storage Inventory AdjJun 30, 2022Water Utility Capital$1,301,445.91
Cptl-Machinery and EquipmentNov 29, 2021The largest of 2 such lines among the top 15Sewer Utility Capital$934,288.95
Cptl-Improvements to BuildingsJan 5, 2022The largest of 4 such lines among the top 15Sewer Utility Capital$522,550.95
Cptl-Infrastructure PurchasesMar 31, 2022Sewer Utility Capital$364,557.00
Cptl-Improvements to LandFeb 2, 2022The largest of 3 such lines among the top 15Water Utility Capital$340,851.73
Cptl-Infrastructure ImpJun 30, 2022Sewer Spa 2 Dev Fee$334,998.15
Cptl-Buldings and StructuresNov 29, 2021Sewer Utility Capital$309,136.25

Largest revenue lines

The biggest individual receipts the city credited to this department.

Largest Water Resource Management revenue lines, fiscal year 2022
DescriptionFundAmount
OFS-Capital ContributionsSewer Utility Capital$5,324,388.11
OFS-Capital ContributionsWater Utility Capital$5,073,110.54
OFS-Capital ContributionsStormwater Capital$3,029,304.68
Non-Grant Intergovtl Rev-LocalWater Operations$1,699,838.40
Dev Agreement Connection FeesWater Utility Capital$816,000.00
Development Fees RevenueWater Utility Capital$794,000.00
Water Meter InstallationfeerevWater Operations$481,745.00
Reimbrev-Misc Refunds ReimbSewer Operations$293,116.67
Groundwater Savings FacilityWater Operations$217,132.00
State Grant RevenueWater Operations$132,106.00
Unrealized Gain Loss RevWtr Sys Spa 1 Dev Fee$72,180.52
Line Extension Fees RevenueSewer Operations$64,833.61
Revenue Recovery-Utility BillSewer Operations$54,659.20
Non-Grant Intergovtl Rev-LocalSewer Operations$49,818.41
Unrealized Gain Loss RevWtr Sys Spa 2 Dev Fee$35,005.48

Explore every Water Resource Management line →

Salaries by division

Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.

Water Resource Management salary totals by division, fiscal year 2022
DivisionPublished total
Water Resource Operations$4,163,406.26
Environmental$546,442.78

Published salary total by fiscal year: $3.5M in 2018, $4.7M in 2022. Not adjusted for inflation.

  1. 2018$3.5M
  2. 2019$3.9M
  3. 2020$4.5M
  4. 2021$5.3M
  5. 2022$4.7M

City labels these records unaudited. View the city's original records.