The Surprise Standard

City Budget Review

Water Resource Management budget, fiscal year 2024

Water Resource Management spent $34.0M in fiscal year 2024 — 9.9% of the $344.2M the City of Surprise published across 22 departments, and the 4th-largest share.

Spending

$34.0M

9.9% of city spending · up 30% from 2023

Revenue

$7.0M

Salaries

$5.6M

Divisions

4

Where the money went

Every published expense line, added up by the city's own category.

Water Resource Management spending by category, fiscal year 2024
CategoryTotal
Cptl-Infrastructure Imp$7.1M21% · 14 lines
Full-Time Salaries$4.4M13% · 432 lines
Utilsvc-Electricity$3.6M11% · 111 lines
Utilsvc-Cap Storage & Delivery$2.8M8.3% · 19 lines
Wells_Sewer_Lines Maintenance$2.6M7.7% · 36 lines
Cptl-Machinery and Equipment$1.9M5.5% · 39 lines
Cptl-Infrastructure Purchases$1.1M3.2% · 6 lines
Cptl-Design Engineering$1.0M3.0% · 24 lines
79 other categories$9.5M28%

Where the money came from

Revenue the city credited to this department, by category.

Water Resource Management revenue by category, fiscal year 2024
CategoryTotal
Dev Agreement Connection Fees$4.4M62% · 2 lines
Non-Grant Intergovtl Rev-Local$1.1M16% · 3 lines
Interest Income Rev$530K7.5% · 6 lines
In Lieu Developer Revenue$272K3.9% · 1 line
Miscellaneous Revenue$186K2.7% · 2 lines
Reimbrev-Misc Refunds Reimb$181K2.6% · 2 lines
Water Meter Installationfeerev$135K1.9% · 1 line
Revenue Recovery-Utility Bill$74K1.1% · 1 line
9 other categories$175K2.5%

Largest single payments

The biggest individual payments the city published for this department.

Largest Water Resource Management payments, fiscal year 2024
DescriptionFundAmount
Cptl-Infrastructure ImpJun 30, 2024The largest of 6 such lines among the top 15Sewer Loan 2023$1,980,740.61
Water Storage Inventory AdjJun 30, 2024Water Utility Capital$1,341,375.92
Prepaid Capital ExpendituresJul 1, 2023Wtr Res Dev Fee$569,700.00
Wells_Sewer_Lines MaintenanceJan 8, 2024The largest of 3 such lines among the top 15Water Utility Capital$437,004.17
Cptl-Machinery and EquipmentJun 13, 2024Sewer Utility Capital$409,624.41
Utilsvc-Cap Storage & DeliveryApr 18, 2024The largest of 2 such lines among the top 15Water Operations$381,729.38
Cptl-Infrastructure PurchasesSep 26, 2023Sewer Utility Capital$347,848.77

Largest revenue lines

The biggest individual receipts the city credited to this department.

Largest Water Resource Management revenue lines, fiscal year 2024
DescriptionFundAmount
Dev Agreement Connection FeesSewer Spa 2 Dev Fee$2,674,980.00
Dev Agreement Connection FeesWtr Sys Spa 2 Dev Fee$1,707,848.00
Non-Grant Intergovtl Rev-LocalWater Operations$1,072,170.00
In Lieu Developer RevenueWater Utility Capital$272,000.00
Interest Income RevWtr Sys Spa 2 Dev Fee$197,128.72
Miscellaneous RevenueSewer Utility Capital$186,180.68
Reimbrev-Misc Refunds ReimbWater Operations$176,575.77
Interest Income RevWtr Sys Spa 1 Dev Fee$170,395.64
Water Meter InstallationfeerevWater Operations$134,931.21
Interest Income RevSewer Spa 2 Dev Fee$95,145.47
Revenue Recovery-Utility BillSewer Operations$74,131.54
Groundwater Savings FacilityWater Operations$51,750.00
Line Extension Fees RevenueSewer Operations$36,955.27
Interest Income RevWtr Res Spa 2 Dev Fee 2014$34,268.98
Interest Income RevSewer Spa 1 Dev Fee$33,409.32

Explore every Water Resource Management line →

Salaries by division

Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.

Water Resource Management salary totals by division, fiscal year 2024
DivisionPublished total
Water Resource Operations$4,918,787.90
Environmental$716,770.34

Published salary total by fiscal year: $3.5M in 2018, $5.6M in 2024. Not adjusted for inflation.

  1. 2018$3.5M
  2. 2019$3.9M
  3. 2020$4.5M
  4. 2021$5.3M
  5. 2022$4.7M
  6. 2023$5.4M
  7. 2024$5.6M

City labels these records unaudited. View the city's original records.