City Budget Review
Water Resource Management budget, fiscal year 2024
Water Resource Management spent $34.0M in fiscal year 2024 — 9.9% of the $344.2M the City of Surprise published across 22 departments, and the 4th-largest share.
Spending
$34.0M
9.9% of city spending · up 30% from 2023
Revenue
$7.0M
Salaries
$5.6M
Divisions
4
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Cptl-Infrastructure Imp | $7.1M21% · 14 lines |
| Full-Time Salaries | $4.4M13% · 432 lines |
| Utilsvc-Electricity | $3.6M11% · 111 lines |
| Utilsvc-Cap Storage & Delivery | $2.8M8.3% · 19 lines |
| Wells_Sewer_Lines Maintenance | $2.6M7.7% · 36 lines |
| Cptl-Machinery and Equipment | $1.9M5.5% · 39 lines |
| Cptl-Infrastructure Purchases | $1.1M3.2% · 6 lines |
| Cptl-Design Engineering | $1.0M3.0% · 24 lines |
| 79 other categories | $9.5M28% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Dev Agreement Connection Fees | $4.4M62% · 2 lines |
| Non-Grant Intergovtl Rev-Local | $1.1M16% · 3 lines |
| Interest Income Rev | $530K7.5% · 6 lines |
| In Lieu Developer Revenue | $272K3.9% · 1 line |
| Miscellaneous Revenue | $186K2.7% · 2 lines |
| Reimbrev-Misc Refunds Reimb | $181K2.6% · 2 lines |
| Water Meter Installationfeerev | $135K1.9% · 1 line |
| Revenue Recovery-Utility Bill | $74K1.1% · 1 line |
| 9 other categories | $175K2.5% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Cptl-Infrastructure ImpJun 30, 2024The largest of 6 such lines among the top 15 | Sewer Loan 2023 | $1,980,740.61 |
| Water Storage Inventory AdjJun 30, 2024 | Water Utility Capital | $1,341,375.92 |
| Prepaid Capital ExpendituresJul 1, 2023 | Wtr Res Dev Fee | $569,700.00 |
| Wells_Sewer_Lines MaintenanceJan 8, 2024The largest of 3 such lines among the top 15 | Water Utility Capital | $437,004.17 |
| Cptl-Machinery and EquipmentJun 13, 2024 | Sewer Utility Capital | $409,624.41 |
| Utilsvc-Cap Storage & DeliveryApr 18, 2024The largest of 2 such lines among the top 15 | Water Operations | $381,729.38 |
| Cptl-Infrastructure PurchasesSep 26, 2023 | Sewer Utility Capital | $347,848.77 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Dev Agreement Connection Fees | Sewer Spa 2 Dev Fee | $2,674,980.00 |
| Dev Agreement Connection Fees | Wtr Sys Spa 2 Dev Fee | $1,707,848.00 |
| Non-Grant Intergovtl Rev-Local | Water Operations | $1,072,170.00 |
| In Lieu Developer Revenue | Water Utility Capital | $272,000.00 |
| Interest Income Rev | Wtr Sys Spa 2 Dev Fee | $197,128.72 |
| Miscellaneous Revenue | Sewer Utility Capital | $186,180.68 |
| Reimbrev-Misc Refunds Reimb | Water Operations | $176,575.77 |
| Interest Income Rev | Wtr Sys Spa 1 Dev Fee | $170,395.64 |
| Water Meter Installationfeerev | Water Operations | $134,931.21 |
| Interest Income Rev | Sewer Spa 2 Dev Fee | $95,145.47 |
| Revenue Recovery-Utility Bill | Sewer Operations | $74,131.54 |
| Groundwater Savings Facility | Water Operations | $51,750.00 |
| Line Extension Fees Revenue | Sewer Operations | $36,955.27 |
| Interest Income Rev | Wtr Res Spa 2 Dev Fee 2014 | $34,268.98 |
| Interest Income Rev | Sewer Spa 1 Dev Fee | $33,409.32 |
Explore every Water Resource Management line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
| Division | Published total |
|---|---|
| Water Resource Operations | $4,918,787.90 |
| Environmental | $716,770.34 |
Published salary total by fiscal year: $3.5M in 2018, $5.6M in 2024. Not adjusted for inflation.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.