The Surprise Standard

City Budget Review

Water Resource Management budget, fiscal year 2023

Water Resource Management spent $26.2M in fiscal year 2023 — 6.7% of the $387.8M the City of Surprise published across 22 departments, and the 6th-largest share.

Spending

$26.2M

6.7% of city spending · down 17% from 2022

Revenue

$4.3M

Salaries

$5.4M

Divisions

4

Where the money went

Every published expense line, added up by the city's own category.

Water Resource Management spending by category, fiscal year 2023
CategoryTotal
Full-Time Salaries$3.9M15% · 482 lines
Utilsvc-Electricity$3.7M14% · 144 lines
Cptl-Mineral_Water Rights$2.6M9.9% · 1 line
Utilsvc-Cap Storage & Delivery$1.9M7.3% · 20 lines
Cptl-Infrastructure Purchases$1.5M5.5% · 4 lines
Wells_Sewer_Lines Maintenance$1.4M5.5% · 54 lines
Cptl-Machinery and Equipment$1.1M4.4% · 16 lines
Utilsvc-Sanitation_Landfill$828K3.2% · 110 lines
85 other categories$9.3M35%

Where the money came from

Revenue the city credited to this department, by category.

Water Resource Management revenue by category, fiscal year 2023
CategoryTotal
Dev Agreement Connection Fees$3.1M72% · 2 lines
Water Meter Installationfeerev$299K6.9% · 1 line
Interest Income Rev$230K5.3% · 7 lines
Groundwater Savings Facility$227K5.3% · 1 line
Unrealized Gain Loss Rev$140K3.2% · 7 lines
Reimbrev-Misc Refunds Reimb$74K1.7% · 2 lines
Federal Grant Revenue$67K1.5% · 2 lines
Revenue Recovery-Utility Bill$66K1.5% · 1 line
8 other categories$104K2.4%

Largest single payments

The biggest individual payments the city published for this department.

Largest Water Resource Management payments, fiscal year 2023
DescriptionFundAmount
Cptl-Mineral_Water RightsJun 15, 2023Water Utility Capital$2,580,300.00
Water Storage Inventory AdjJun 30, 2023Water Utility Capital$1,369,285.36
Prepaid ExpendituresJun 30, 2023Wtr Res Dev Fee$569,700.00
Cptl-Infrastructure PurchasesJun 15, 2023Wtr Res Dev Fee$569,700.00
Cptl-Infrastructure PurchasesJun 6, 2023The largest of 3 such lines among the top 15Sewer Utility Capital$333,089.71
Utilsvc-Cap Storage & DeliveryOct 11, 2022The largest of 3 such lines among the top 15Water Operations$271,598.50
Cptl-Machinery and EquipmentNov 20, 2022The largest of 2 such lines among the top 15Sewer Utility Capital$227,848.51
Wells_Sewer_Lines MaintenanceMar 2, 2023The largest of 2 such lines among the top 15Water Utility Capital$217,555.80
Cptl-Buldings and StructuresOct 11, 2022Sewer Utility Capital$205,447.76

Largest revenue lines

The biggest individual receipts the city credited to this department.

Largest Water Resource Management revenue lines, fiscal year 2023
DescriptionFundAmount
Dev Agreement Connection FeesWtr Sys Spa 2 Dev Fee$1,823,875.32
Dev Agreement Connection FeesSewer Spa 2 Dev Fee$1,277,694.00
Water Meter InstallationfeerevWater Operations$299,380.00
Groundwater Savings FacilityWater Operations$226,998.00
Interest Income RevWtr Sys Spa 1 Dev Fee$69,205.65
Revenue Recovery-Utility BillSewer Operations$65,591.04
Reimbrev-Misc Refunds ReimbWater Operations$62,097.06
Interest Income RevStormwater Operations$61,301.03
Interest Income RevWtr Sys Spa 2 Dev Fee$54,487.79
Unrealized Gain Loss RevWtr Sys Spa 1 Dev Fee$42,883.91
Unrealized Gain Loss RevStormwater Operations$37,614.47
Federal Grant RevenueWater Operations$36,689.94
Unrealized Gain Loss RevWtr Sys Spa 2 Dev Fee$32,229.07
Federal Grant RevenueSewer Operations$29,864.24
APS Rebates RevenueSewer Operations$29,384.13

Explore every Water Resource Management line →

Salaries by division

Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.

Water Resource Management salary totals by division, fiscal year 2023
DivisionPublished total
Water Resource Operations$4,649,781.24
Environmental$704,096.64

Published salary total by fiscal year: $3.5M in 2018, $5.4M in 2023. Not adjusted for inflation.

  1. 2018$3.5M
  2. 2019$3.9M
  3. 2020$4.5M
  4. 2021$5.3M
  5. 2022$4.7M
  6. 2023$5.4M

City labels these records unaudited. View the city's original records.