City Budget Review
General Operations budget, fiscal year 2023
General Operations spent $109.9M in fiscal year 2023 — 28% of the $387.8M the City of Surprise published across 22 departments, and the largest share.
Spending
$109.9M
28% of city spending · up 0.7% from 2022
Revenue
$353.1M
Salaries
—
Divisions
4
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| Txfrout-to Marley Park Capital | $12.5M11% · 1 line |
| Cptl-Imp Other Than Bldgs_Land | $12.5M11% · 2 lines |
| Txfrout-to General Capital | $11.4M10% · 1 line |
| Developer Reimbursement | $10.6M9.6% · 19 lines |
| Txfrout-to Sewer Capital | $8.9M8.1% · 2 lines |
| Txfrout-to General Fund | $8.0M7.2% · 87 lines |
| Txfrout-to Water Capital | $6.6M6.0% · 3 lines |
| Txfrout-to HURF Capital | $5.0M4.5% · 1 line |
| 31 other categories | $34.4M31% |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Local Sales Tax Revenue | $82.8M23% · 1 line |
| Construction Sales Tax Revenue | $39.9M11% · 2 lines |
| State Shared Income Tax Rev | $28.3M8.0% · 1 line |
| Interest Holding Account | $27.1M7.7% · 1 line |
| Txfrin-from General Fund | $25.1M7.1% · 11 lines |
| State Shared Sales Tax Rev | $22.1M6.2% · 1 line |
| Property Tax Revenue | $21.2M6.0% · 132 lines |
| Development Fees Revenue | $13.9M3.9% · 15 lines |
| 53 other categories | $92.9M26% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Txfrout-to Marley Park CapitalJul 21, 2022 | Marley Park Bond Debt Service | $12,503,000.00 |
| Cptl-Imp Other Than Bldgs_LandJul 27, 2022 | Marley Park CFD Capital 2017 | $12,503,000.00 |
| Txfrout-to General CapitalJul 1, 2022 | General Fund | $11,438,500.00 |
| Txfrout-to Sewer CapitalJul 1, 2022 | Sewer Operations | $8,893,500.00 |
| Txfrout-to Water CapitalJul 1, 2022 | Water Operations | $5,293,100.00 |
| Txfrout-to HURF CapitalJul 1, 2022 | Highway User Revenue | $5,001,900.00 |
| Developer ReimbursementJun 30, 2023The largest of 4 such lines among the top 15 | General Fund | $4,425,317.33 |
| Txfrout-to S&T Asset ReplacemeJul 1, 2022 | General Capital Projects Fund | $3,011,500.00 |
| Txfrout-to ItassetreplacementJul 1, 2022 | General Fund | $2,697,700.00 |
| Txfrout-to Vehicle ReplacementJul 1, 2022 | General Fund | $2,649,800.00 |
| Txfrout-to Facilities AssetrepJul 1, 2022 | General Fund | $2,187,300.00 |
| Txfrout-to PSPRS FundingJul 1, 2022 | General Fund | $2,000,000.00 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Local Sales Tax Revenue | General Fund | $82,787,583.42 |
| State Shared Income Tax Rev | General Fund | $28,301,765.28 |
| Interest Holding Account | General Fund | $27,129,983.22 |
| Construction Sales Tax Revenue | General Capital Projects Fund | $23,745,330.17 |
| State Shared Sales Tax Rev | General Fund | $22,053,551.17 |
| Construction Sales Tax Revenue | Transportation Improvement | $16,189,997.82 |
| OFS-Proceeds from Bond | Marley Park Bond Debt Service | $13,065,000.00 |
| Txfrin-from Marley Park Bondds | Marley Park CFD Capital 2017 | $12,503,000.00 |
| Txfrin-from General Fund | General Capital Projects Fund | $11,438,500.00 |
| Property Tax Revenue | General Fund | $10,694,927.00 |
| Txfrin-from Sewer Operations | Sewer Utility Capital | $8,893,500.00 |
| Txfrin-from Water Operations | Water Utility Capital | $7,893,100.00 |
| Auto Lieu Tax (VLT)-County | General Fund | $7,401,923.24 |
| Property Tax Revenue | GO Bond Debt Service | $5,552,055.59 |
| Txfrin-from HURF | Highway User Revenue Capital | $5,001,900.00 |
Explore every General Operations line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
The city published no salary totals for this department.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.