City Budget Review
General Operations budget, fiscal year 2024
General Operations spent $24.5M in fiscal year 2024 — 7.1% of the $344.2M the City of Surprise published across 22 departments, and the 8th-largest share.
Spending
$24.5M
7.1% of city spending · down 78% from 2023
Revenue
$266.1M
Salaries
—
Divisions
4
Where the money went
Every published expense line, added up by the city's own category.
| Category | Total |
|---|---|
| OFU-Bond Principal | $7.5M31% · 5 lines |
| Developer Reimbursement | $6.5M26% · 13 lines |
| OFU-Bond Interest Exp | $4.7M19% · 17 lines |
| Risk Insurance Premium | $3.8M15% · 108 lines |
| Utilsvc-Electricity | $2.2M8.9% · 1,515 lines |
| Claim Settlement | $2.1M8.5% · 74 lines |
| Txfrout-to General Fund | $559K2.3% · 4 lines |
| Prof Svc-Financial Services | $68K0.3% · 141 lines |
| 6 other categories | ($2.9M) |
Where the money came from
Revenue the city credited to this department, by category.
| Category | Total |
|---|---|
| Local Sales Tax Revenue | $86.5M33% · 1 line |
| Construction Sales Tax Revenue | $46.9M18% · 2 lines |
| State Shared Income Tax Rev | $40.9M15% · 1 line |
| State Shared Sales Tax Rev | $23.4M8.8% · 1 line |
| Property Tax Revenue | $22.0M8.3% · 135 lines |
| Interest Income Rev | $18.3M6.9% · 162 lines |
| Development Fees Revenue | $8.5M3.2% · 28 lines |
| Auto Lieu Tax (VLT)-County | $7.5M2.8% · 1 line |
| 28 other categories | $12.2M4.6% |
Largest single payments
The biggest individual payments the city published for this department.
| Description | Fund | Amount |
|---|---|---|
| Developer ReimbursementJun 30, 2024The largest of 3 such lines among the top 15 | General Fund | $5,524,450.39 |
| OFU-Bond PrincipalJun 18, 2024The largest of 2 such lines among the top 15 | GO Bond Debt Service | $2,425,000.00 |
| OFU-Bond PrincipalJun 26, 2024 | Refunded Gov Debt Service 2015 | $1,761,188.00 |
| OFU-Bond PrincipalJun 26, 2024 | Stadium Gov Debt Service 2015 | $1,190,000.00 |
| Claim SettlementJun 30, 2024 | General Fund | $985,409.38 |
| OFU-Bond PrincipalJun 30, 2024 | Marley Park Bond Debt Service | $715,000.00 |
| Claim SettlementJun 30, 2024 | GO Bond Debt Service | $671,594.66 |
| OFU-Bond Interest ExpJun 30, 2024The largest of 2 such lines among the top 15 | Marley Park Bond Debt Service | $604,054.77 |
| OFU-Bond Interest ExpJun 30, 2024The largest of 2 such lines among the top 15 | GO Bond Debt Service | $541,021.88 |
| OFU-Bond Interest ExpJun 18, 2024 | Sr Util. Refund Oblig Ser 2018 | $504,625.00 |
Largest revenue lines
The biggest individual receipts the city credited to this department.
| Description | Fund | Amount |
|---|---|---|
| Local Sales Tax Revenue | General Fund | $86,489,263.00 |
| State Shared Income Tax Rev | General Fund | $40,861,164.60 |
| Construction Sales Tax Revenue | General Capital Projects Fund | $27,862,139.75 |
| State Shared Sales Tax Rev | General Fund | $23,379,944.63 |
| Construction Sales Tax Revenue | Transportation Improvement | $18,996,913.47 |
| Property Tax Revenue | General Fund | $11,582,745.87 |
| Auto Lieu Tax (VLT)-County | General Fund | $7,462,237.98 |
| Property Tax Revenue | GO Bond Debt Service | $5,955,201.80 |
| Interest Income Rev | General Capital Projects Fund | $5,779,279.21 |
| Interest Income Rev | General Fund | $4,213,697.85 |
| APS Franchise Revenue | General Fund | $4,060,942.40 |
| Property Tax Revenue | Marley Park Bond Debt Service | $1,608,299.11 |
| Interest Income Rev | Transportation Improvement | $1,432,369.38 |
| Bed Tax Revenue | Tourism | $1,274,465.55 |
| Development Fees Revenue | Fire/EMS Dev Fee 2020 | $1,272,157.84 |
Explore every General Operations line →
Salaries by division
Totals as the city published them. Surprise does not publish employee names or headcount, and state law keeps individual salaries confidential.
The city published no salary totals for this department.
Free · No spam
Get the stories behind these numbers
The stories that matter to Surprise, straight to your inbox. Free, no spam.
City labels these records unaudited. View the city's original records.